Thursday, May 10, 2012



Ito ang iyong pangarap.

Experience the joy of living as you build special moments and good memories.





Bungalow Type

Kareena

55.1 sq.m.
150 sq.m. Lot area
3 Bedrooms
2 Toilet & Bath



Total Contract Price: 2,384,030.00 

Reservation fee 20,000.00 
PROCESSING COST: 119,201.50


A. SPOT CASH 

Spot Cash (paid within 3 dayas) less 3% discount  2,293,109.10
Spot Cash (paid within 30 days) less 2.5% discount 2,304,929.25

 B. DEFERRED CASH

24 Monthly Installments ( less 25,000.00 @ 0%)  P   97,460.00



C. BANK FINANCING 

Equity Installment for 18 months @ 0% interest   P 35,179.53
Estimated Loan Value  P 1,850,000.00
Estimated Amortization - 20 years term  P 19,095.70
Gross Income Requirement  P 47,739.25



1 year @ 9.75% Interest 

3 year @ 10.25% Interest 
5 year @ 10.75% Interest 
10 year @ 11% Interest 
15 year @ 11% Interest

B. HDMF FINANCING 

Equity Installment for 18 months @ 0% interest  P 63,512.86
Estimated Loan Value  P  1,340,000.00
Estimated Amortization  -  30 years  9,818.43
Gross Income Requirement  -  P  32,728.12





Kasandra

88.37 sq.m.
Two-storey unit
150 sq.m. Lot area
4 Bedrooms
3 Toilet & Bath

Total Contract Price:   P  3,355,968.00
Reservation fee 20,000.00 
PROCESSING COST: 167,798.40


A. SPOT CASH 

Spot Cash (paid within 3 dayas) less 3% discount   P   3,235,888.00
Spot Cash (paid within 30 days) less 2.5% discount  P  3,252,568.80

 B. DEFERRED CASH


24 Monthly Installments ( less 25,000.00 @ 0%)  P   137,957.00



C. BANK FINANCING 


Equity Installment for 18 months @ 0% interest   P 50,209.24
Estimated Loan Value  P 2,600.00
Estimated Amortization - 20 years term  P26,837.20
Gross Income Requirement  P 67,093.00



1 year @ 9.75% Interest 

3 year @ 10.25% Interest 
5 year @ 10.75% Interest 
10 year @ 11% Interest 
15 year @ 11% Interest

B. HDMF FINANCING 

Equity Installment for 18 months @ 0% interest  P  94,653.69

Estimated Loan Value  P 1,800,000.00
Estimated Amortization  -  30 years P  13,188.94
Gross Income Requirement  -  P 43,963.14




Gabriela

41.46 sq.m.
Bungalow
120 sq.m. Lot area
2 Bedrooms
1 Toilet & Bath


Total Contract Price:  P  1,840,938.00
Reservation fee 20,000.00 
PROCESSING COST: 92,046.90


A. SPOT CASH 

Spot Cash (paid within 3 dayas) less 3% discount  P  1,766,309.86
Spot Cash (paid within 30 days) less 2.5% discount  P 1,775,414.55

 B. DEFERRED CASH


24 Monthly Installments ( less 25,000.00 @ 0%)  P   74,831.00



C. BANK FINANCING 


Equity Installment for 18 months @ 0% interest   P26,832.49
Estimated Loan Value  P 1,430,000.00
Estimated Amortization - 20 years term  P 14,760.46
Gross Income Requirement  P 36,901.15



1 year @ 9.75% Interest 

3 year @ 10.25% Interest 
5 year @ 10.75% Interest 
10 year @ 11% Interest 
15 year @ 11% Interest

B. HDMF FINANCING 

Equity Installment for 18 months @ 0% interest  P 41,276.94

Estimated Loan Value  P  1,170,000.00
Estimated Amortization  -  30 years  P   8,572.81
Gross Income Requirement  -  P 24,493.75




Carmina

39.17 sq. m.
SA - Bungalow
100 sq.m. Lot area
2 Bedrooms
1 Toilet & Bath

Total Contract Price:  P  1,563,914.00
Reservation fee 20,000.00 
PROCESSING COST:  78,195.70


A. SPOT CASH 

Spot Cash (paid within 3 dayas) less 3% discount  P  1,497,596.58
Spot Cash (paid within 30 days) less 2.5% discount  P  1,505,316.15

 B. DEFERRED CASH


24 Monthly Installments ( less 25,000.00 @ 0%)  P   63,289.00



C. BANK FINANCING 


Equity Installment for 18 months @ 0% interest   P20,672.76
Estimated Loan Value  P 1,250,000.00
Estimated Amortization - 20 years term  P 12,902.50
Gross Income Requirement  P 32,256.25



1 year @ 9.75% Interest 

3 year @ 10.25% Interest 
5 year @ 10.75% Interest 
10 year @ 11% Interest 
15 year @ 11% Interest

B. HDMF FINANCING 

Equity Installment for 18 months @ 0% interest  P 32,339.43

Estimated Loan Value  P  1,040,000.00
Estimated Amortization  -  30 years   P  7,620.00
Gross Income Requirement  -  P 21,772.22



Bianca

39.17 sq. m.
Duplex
100 sq. m. Lot area
2 Bedrooms
1 Toilet & Bath

Total Contract Price: P  3,080,000.00
Reservation fee 20,000.00 
PROCESSING COST:   P  154,000.00


A. SPOT CASH 

Spot Cash (paid within 3 dayas) less 3% discount    P   2,968,200.00
Spot Cash (paid within 30 days) less 2.5% discount   P  2,983,500.00

 B. DEFERRED CASH


24 Monthly Installments ( less 25,000.00 @ 0%)  P   126,459.00



C. BANK FINANCING 


Equity Installment for 18 months @ 0% interest   P  39,666.67
Estimated Loan Value  P  2,500,000.00
Estimated Amortization - 20 years term  P25,805.00
Gross Income Requirement  P 64,512.50



1 year @ 9.75% Interest 

3 year @ 10.25% Interest 
5 year @ 10.75% Interest 
10 year @ 11% Interest 
15 year @ 11% Interest

B. HDMF FINANCING 

Equity Installment for 18 months @ 0% interest  P  75,222.22

Estimated Loan Value  P  1,860,000.00
Estimated Amortization  -  30 years  P  13,628.57
Gross Income Requirement  -  P 45,428.58



*Loanable Amount may vary depending on Buyers Net Income & Pag-Ibig or Bank Appraisal. SHDC does not guarantee the approval 

*Reservation and Processing fee are Non- Refundable 
*House and lot price plus processing fee 

*Installment must be covered with Post Dated Checks (PDC). All checks are payable to "STEWARD HOME DEVELOPMENT CORP" 

*No broker/agent is authorized to accept payment and issue receipt in behalf of SHDC 

*Document requirements are to be submitted within 7 days from date of reservation. However the buyer may be further required to submit/update other docs

*Steward Home Development Corp. reserve the right to correct typographical errors appearing on this price list. 
*Prices and terms are subject to change without prior notice



SITE DEVELOPMENT PLAN



FOR INTERESTED BUYER PLEASE CALL OR TEXT ME TO VISIT THE SITE.

CONTACT NUMBER:

(SMART) 0999-993-8956 
(SUN)      0922-557-5578 
(GLOBE) 0927-379-8877

look for NEEDA AYOS